NirmanShastra — IS-code-traceable construction cost estimation and professional BOQ generation for Indian homes — every quantity tied to a BIS/IS clause, across structure, masonry, electrical, plumbing, and interior

Free Calculator · Site Labour Muster Roll · No Login

Daily-Wage PF & ESI Calculator

Work out one worker’s net wage the way a construction site actually pays — a daily rate across the days worked, not a fixed monthly salary. Enter the daily wage and payable days (decimals are fine — 23.5 is a real muster-roll figure), add overtime or an advance if any, and get basic earned, gross wages, employee PF, employee ESI and the final net payable. It runs the same computation as our Labour & Statutory Compliance Wage Register:

Net Payable = Gross Wages − PF − ESI − Advance

EPF Act 1952 · ₹15,000 ceilingESI Act 1948 · ₹21,000 ceilingCode on Wages 2019

Muster-Roll Inputs

The agreed rate for one full day on the muster roll.

Days actually worked this period. Decimals allowed — e.g. 23.5.

Paid at twice the ordinary hourly rate (daily wage ÷ 8 h). Leave at 0 if none.

Any advance already paid, recovered from this wage. Leave at ₹0 if none.

Net Payable to Worker

₹18,744.75

after PF, ESI & advance recovery

Basic earned900 × 23 days
₹20,700.00
Gross wages
=₹20,700.00
PF (employee)12% of basic — capped at ₹1,800.00
₹1,800.00
ESI (employee)0.75% of gross
₹155.25
Advance recoveryentered amount
₹0.00
Net payable
=₹18,744.75

PF is 12% of basic earned, hard-capped at ₹1,800.00 (12% of the ₹15,000.00 EPF wage ceiling). ESI is 0.75% of gross wages and applies only while gross is at or below ₹21,000.00. Overtime adds to gross (and to the ESI base) but not to the PF base.

Running the whole gang, not one worker?

This calculator handles one worker’s net wage. The Labour & Statutory Compliance Excel toolkit does the full job — the complete muster roll for the whole gang, PF & ESI contribution registers (employee and employer share), wage slips, overtime and advance ledgers, and the statutory returns built in — the exact source this tool is ported from.

See Labour & Statutory Compliance →

Reference · The Lines of a Muster-Roll Wage

How each figure is worked out

LineBasisCeilingEffect on payable
Basic earnedDaily wage × payable daysBase
Overtime payOT hrs × 2× hourly rate+ add
Gross wagesBasic + overtimeSubtotal
PF (employee)12% of basic earned₹1,800 cap (₹15,000 wage)− deduct
ESI (employee)0.75% of gross wagesnil above ₹21,000 gross− deduct
Advance recoveryRupee amount entered− deduct

These are the employee-side deductions carried on the Labour & Statutory Compliance Wage Register. The employer also contributes its own PF and ESI share on top — those sit in the full contribution registers of the paid toolkit, not in this net-pay calculator.

Why this is not a monthly-salary PF/ESI calculator

Most PF and ESI calculators online — the ones built for HR and office payroll — start from a fixed monthly CTC: a set salary, split into basic, HRA and allowances, the same every month regardless of how many days fall in it. That model does not describe a construction site. A site labourer is on a muster roll: paid a daily rate for the days actually attended, which changes every wage period — 21 days one fortnight, 26 the next, 23.5 when a half-day is marked.

So this calculator is built the way site wages are built. You enter a daily wage and payable days — not a monthly salary — and the days can be fractional, because attendance on a muster roll genuinely is. Basic earned is simply the daily wage times the days worked; everything statutory is layered on that. It is the same arithmetic a site supervisor does by hand on the wage sheet, not the CTC-decomposition an office payroll tool performs.

What the two wage ceilings protect against

PF and ESI each carry a statutory wage ceiling, and the two ceilings do opposite jobs — which is exactly why a daily-wage tool has to handle them separately.

The ₹15,000 EPF ceiling caps the deduction. Employee PF is 12% of basic earned, but only up to a basic of ₹15,000 — so the deduction is capped at ₹1,800 (12% × ₹15,000). This protects the worker’s take-home: a good stretch of days at a healthy daily rate can push basic earned well past ₹15,000, yet PF never bites more than ₹1,800. Without the cap, a busy month would quietly eat a larger and larger slice of the wage. In Test Case 1 below, basic earned is ₹20,700 and 12% of that would be ₹2,484 — but the cap holds the PF at ₹1,800.

The ₹21,000 ESI ceiling caps the coverage. ESI is a health-insurance scheme for lower-wage workers; once a worker’s gross wages cross ₹21,000 in the period, they fall outside ESI and no employee ESI is deducted at all. This protects against a wrong deduction: deducting ESI from a worker who is above the ceiling takes money that should never have been taken. So the tool applies 0.75% only while gross is at or below ₹21,000, and drops it to zero above — flagging the change so it is never silent.

Worked example — Test Case 1

Take a worker on ₹900 a day who is marked present for 23 days, with no overtime and no advance to recover — the values the calculator loads with.

Basic earned   = ₹900 × 23 = ₹20,700.00
Gross wages    = ₹20,700.00
− PF (12%, capped) = ₹1,800.00
− ESI (0.75%)    = ₹155.25
− Advance        = ₹0.00
─────────────────────
Net payable    = ₹18,744.75

Basic earned is ₹20,700, which is also the gross since there is no overtime. PF would have been ₹2,484 at a flat 12%, but the ₹15,000 ceiling caps it at ₹1,800. Gross is under ₹21,000, so ESI applies at 0.75% = ₹155.25. Nothing to recover, so the worker is paid ₹18,744.75. Change the daily wage, days, overtime or advance above and every line — and the net payable — updates live. (For a second check, a worker on ₹650 for 20.5 days nets ₹11,626.06: basic ₹13,325, PF ₹1,599 — below the cap — and ESI ₹99.94.)

For estimation and cross-checking reference only. This computes the employee-side deductions (12% PF capped at ₹1,800; 0.75% ESI up to the ₹21,000 gross ceiling) and the net payable on one muster-roll wage; the employer’s own PF and ESI contribution is separate. Exact applicability — coverage thresholds, contribution rates, overtime rules and advance recovery terms — depends on the establishment, the state and the current statute. Not legal or payroll advice; verify against the applicable rules and a qualified professional before disbursing wages.